Mutual Fund Commission Structure
| Year | New Investment | AUM Growth Trail | Trail Income |
|---|---|---|---|
| 1 | 1,20,000 | 1.27665 | 894 |
| 2 | 1,20,000 | 2.70610 | 1895 |
| 3 | 1,20,000 | 4.30793 | 3016 |
| 4 | 1,20,000 | 8.11036 | 5677 |
| 5 | 1,20,000 | 15.4962 | 10843 |
| 10 | 1,20,000 | 22.40359 | 15683 |
| 15 | 1,20,000 | 47.59314 | 33315 |
If Mutual Fund Distributor does the following:
- Per Month:
- Add to new clients per month
- Lumpsum sales: 1 lakh per client (10 lakh/month)
- SIP sales: 5000 per client (5400 SIP/month)
Mutual fund business earning growth path:
| After Year | Value of total investment | Yearly trail income |
|---|---|---|
| 1 | 1.67 cr | 11,69,000 |
| 2 | 3.01 cr | 31,47,000 |
| 3 | 4.31 cr | 53,41,000 |
| 4 | 7.63 cr | 10,84,000 |
| 5 | 15.49 cr | 22,32,400 |